|
| |
_____________________SOLD_____________________
“BRAND CITGO ” + REPAIR SHOP, Brooklyn, NY
GAS/DIESEL GAL/MONTH
Gas= 40,000 Diesel=15,000
LEASE TERMS
3 remaining + 7 option
PUMPS (Description and quantity) 3 MPD
TANKS (Description and quantity) 3 – 3000 gal
OPEN HOURS PER DAY
6am. -10pm.
REPAIR SHOP GROSS INCOME
$ 30,000.00 @50% markup
NUMBERS OF EMPLS
4
ASKING PRICE CASH
$ 100,000.00
CASH DOWN
100%
INVENTYORY Approximately
$ 3 – 4 K.
REMARKS: New Inspection machine and shop equipment (except for 2 Lifts and air compressor )
are included into the sale price.
POOL MARGIN
Gas @ $ 0.07 Diesel @ $0.09
MONTHLY EXPENSES
MONTHLY INCOME
Rent / RE Tax $ 4,000.00
Total Payroll $ 6,000.00
Gas
$ 2,800.00
Diesel $ 1,350.00
Insurance $ 420.00
Electric
$ 400.00 Repair Shop
$ 15,000.00
Garbage/Alarm $ 100.00
Other Income:
Phone Bill $ 280.00 incl. DSL 1.Back yard rent $1,000.00
Pay roll Tax $ 500.00
GROSS SALE:/M $ 20,150.00
TOTAL EXPENSES:/M $ 11,700.00
EXPENSES:/M $ 11,700.00
NET INCOME:/ M $ 8,450.00
NET INCOME:/ Y $ 101,140.00
_____________________SOLD_____________________
|